Delaware |
0-19989 |
72-1211572 | ||
(State
or other jurisdiction of incorporation) |
(Commission
File Number) |
(IRS
Employer Identification Number) |
98
San Jacinto Blvd., Suite 220 |
78701 | |
Austin,
Texas |
||
(Address
of principal executive offices) |
(Zip
Code) |
99.1 |
Press
release dated March 29, 2005, titled “Stratus Properties Inc. Reports
Fourth-Quarter and Twelve-Month 2004 Results.” | |
· |
Stratus
sold 139 acres of residential property for $5.6 million and an
approximately one-acre commercial tract for $0.5 million in its Circle C
community. |
· |
Stratus
sold three residential estate lots for $1.3 million in its Barton Creek
community. |
· |
Stratus
sold the first six lots at its Wimberly Lane Phase II subdivision for $0.9
million and the initial five lots at its Deerfield project for $0.3
million. |
Fourth
Quarter |
Twelve
Months |
|||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||
(In
Thousands, Except Per Share Amounts) |
||||||||||||
Revenues
|
$ |
9,857 |
$ |
2,605 |
$ |
20,890 |
$ |
14,422 |
||||
Operating
income (loss) |
2,631 |
(482 |
) |
1,560 |
180 |
|||||||
Net
income (loss) applicable to common stock |
2,409 |
(699 |
) |
672 |
20 |
|||||||
Diluted
net income (loss) per share |
$ |
0.32 |
$ |
(0.10 |
) |
$ |
0.09 |
$ |
- |
|||
Diluted
average shares outstanding |
7,632 |
7,128
|
7,570 |
7,315 |
Three
Months Ended |
Years
Ended |
|||||||||||
December
31, |
December
31, |
|||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||
Revenues: |
||||||||||||
Real
estate |
$ |
8,528 |
$ |
1,298 |
$ |
16,430 |
$ |
8,938 |
||||
Rental
income |
1,134 |
956 |
4,039 |
3,755 |
||||||||
Commissions,
management fees and other |
195 |
351 |
421 |
1,729 |
||||||||
Total
revenues |
9,857 |
2,605 |
20,890 |
14,422 |
||||||||
Cost
of sales: |
||||||||||||
Real
estate, net |
5,348 |
1,079 |
11,119 |
6,414 |
a | |||||||
Rental,
net |
506 |
727 |
2,053 |
b |
2,502 |
|||||||
Depreciation |
416 |
335 |
1,521 |
1,313 |
||||||||
Total
cost of sales |
6,270 |
2,141 |
14,693 |
10,229 |
||||||||
General
and administrative expenses |
956 |
946 |
4,637 |
4,013 |
||||||||
Total
costs and expenses |
|
7,226 |
|
3,087 |
|
19,330 |
|
14,242 |
||||
Operating
income (loss) |
2,631 |
(482 |
) |
1,560 |
180 |
|||||||
Interest
expense, net |
(257 |
) |
(243 |
) |
(958 |
) |
(917 |
) | ||||
Interest
income |
|
35 |
|
26 |
|
70 |
|
728 |
c | |||
Equity
in unconsolidated affiliates’ income |
- |
- |
- |
29 |
||||||||
Net
income (loss) applicable to common stock |
$ |
2,409 |
$ |
(699 |
) |
$ |
672 |
$ |
20 |
|||
Net
income (loss) per share of common stock: |
||||||||||||
Basic |
$ |
0.33 |
$ |
(0.10 |
) |
$ |
0.09 |
$ |
- |
|||
Diluted |
$ |
0.32 |
$ |
(0.10 |
) |
$ |
0.09 |
$ |
- |
|||
Average
shares of common stock outstanding: |
||||||||||||
Basic |
7,212 |
7,128 |
7,196 |
7,124 |
||||||||
Diluted |
7,632 |
7,128 |
7,570 |
7,315 |
||||||||
a. |
Includes
a $1.2 million Municipal Utility District reimbursement recorded as a
reduction to cost of sales. |
b. |
Amount
was reduced by $0.7 million for reimbursement of certain building repairs
received from a settlement with the general contractor responsible for
construction of the 7000 West office buildings. |
c. |
Includes
interest on Municipal Utility District reimbursements totaling $0.6
million. |
December
31, |
||||||
2004 |
2003 |
|||||
ASSETS |
||||||
Current
assets: |
||||||
Cash
and cash equivalents, including restricted cash of $124
and $207, respectively |
$ |
379 |
$ |
3,413 |
||
Accounts
receivable |
345 |
768 |
||||
Notes
receivable from property sales |
47 |
60 |
||||
Prepaid
expenses |
40 |
194 |
||||
Total
current assets |
811 |
4,435 |
||||
Real
estate, commercial leasing assets and facilities, net: |
||||||
Property
held for sale - developed or under development |
104,526 |
a |
88,495 |
|||
Property
held for sale - undeveloped |
20,919 |
25,712 |
||||
Property
held for use, net |
21,676 |
21,685 |
||||
Other
assets |
4,140 |
1,929 |
||||
Notes
receivable from property sales |
789 |
b |
174 |
|||
Total
assets |
$ |
152,861 |
$ |
142,430 |
||
LIABILITIES
AND STOCKHOLDERS’ EQUITY |
||||||
Current
liabilities: |
||||||
Accounts
payable and accrued liabilities |
$ |
1,343 |
$ |
1,773 |
||
Accrued
interest, property taxes and other |
2,390 |
3,015 |
||||
Current
portion of borrowings outstanding |
1,531 |
c |
434 |
|||
Total
current liabilities |
5,264 |
5,222 |
||||
Long-term
debt |
54,116 |
d |
47,105 |
|||
Other
liabilities |
5,285 |
e |
3,282 |
|||
Stockholders’
equity |
88,196 |
86,821 |
||||
Total
liabilities and stockholders' equity |
$ |
152,861 |
$ |
142,430 |
||
a. |
Includes
land in Plano, Texas (Deerfield), which was acquired in January 2004 for
$7.0 million. |
b. |
Balance
represents long-term notes receivable related to the third-quarter 2004
sales of three residential estate lots at the Mirador
subdivision. |
c. |
Includes
borrowings of $1.2 million from the Calera Court project loan during
2004. |
d. |
Includes
borrowings of $5.5 million from the Deerfield loan during
2004. |
e. |
Includes
$1.4 million and $0.6 million of non-refundable deposits related to the
Deerfield property and Wimberly Lane Phase II subdivision, respectively,
to be recognized as income as lots are sold. |
Years
Ended December 31, |
||||||
2004 |
2003 |
|||||
Cash
flow from operating activities: |
||||||
Net
income |
$ |
672 |
$ |
20 |
||
Adjustments
to reconcile net income to net cash provided by operating
activities: |
||||||
Depreciation
|
1,521 |
1,313 |
||||
Cost
of real estate sold |
8,938 |
4,973 |
||||
Stock-based
compensation |
156 |
119 |
||||
Long-term
notes receivable |
(615 |
) |
1,929 |
|||
Equity
in unconsolidated affiliates’ income |
- |
(29 |
) | |||
Distribution
of unconsolidated affiliates’ income |
- |
29 |
||||
Loan
deposits and deposits for infrastructure development |
(1,500 |
)a |
- |
|||
Other |
(711 |
) |
(187 |
) | ||
(Increase)
decrease in working capital: |
||||||
Accounts
receivable and prepaid expenses |
590 |
(162 |
) | |||
Accounts
payable, accrued liabilities and other |
948 |
b |
47 |
|||
Net
cash provided by operating activities |
9,999 |
8,052 |
||||
Cash
flow from investing activities: |
||||||
Development
of other real estate and facilities |
(13,257 |
) |
(12,499 |
) | ||
Purchase
and development of Deerfield property |
(9,341 |
) |
- |
|||
Municipal
utility district reimbursements |
910 |
3,504 |
||||
Distribution
from Lakeway Project |
- |
191 |
||||
Net
cash used in investing activities |
(21,688 |
) |
(8,804 |
) | ||
Cash
flow from financing activities: |
||||||
Borrowings
from revolving credit facility |
16,414 |
20,963 |
||||
Payments
on revolving credit facility |
(16,930 |
)c |
(16,703 |
)c | ||
Borrowings
from Calera Court project loan, net |
1,158 |
- |
||||
Borrowings
from Deerfield loan, net |
5,503 |
- |
||||
Borrowings
from Escarpment Village project loan |
1 |
- |
||||
Borrowings
from (repayments of) 7500 Rialto project loan, net |
1,904 |
(735 |
) | |||
Borrowings
from TIAA 7000 West project loan |
12,000 |
- |
||||
Payments
on 7000 West project loan |
(11,942 |
) |
(785 |
) | ||
Net
proceeds from exercise of stock options |
795 |
64 |
||||
Purchases
of Stratus common shares |
(248 |
) |
- |
|||
Net
cash provided by financing activities |
8,655 |
2,804 |
||||
Net
(decrease) increase in cash and cash equivalents |
(3,034 |
) |
2,052 |
|||
Cash
and cash equivalents at beginning of year |
3,413 |
1,361 |
||||
Cash
and cash equivalents at end of year |
379 |
3,413 |
||||
Less
cash restricted as to use |
(124 |
) |
(207 |
) | ||
Unrestricted
cash and cash equivalents at end of year |
$ |
255 |
$ |
3,206 |
||
a. |
Includes
$0.5 million of deposits to secure loans and $1.0 million of deposits for
infrastructure development at Meridian. |
b. |
Includes
$1.4 million and $0.6 million of non-refundable deposits related to the
Deerfield property and Wimberly Lane Phase II subdivision,
respectively. |
c. |
Includes
payments on the term loan component which was converted to a revolver
effective June 2004. |