SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C. 20549

                            FORM 10-Q/A

       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934

                For the Quarter Ended June 30, 1996

                 Commission File Number:  0-19989

                       FM Properties Inc.

  Incorporated in Delaware                72-1211572
                               (IRS Employer Identification No.)
        1615 Poydras Street, New Orleans, Louisiana 70112

  Registrant's telephone number, including area code: (504) 582-4000

  Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90
days. Yes X  No

On June 30, 1996, there were issued and outstanding 14,285,770 shares
of the registrant's Common Stock, par value $0.01 per share.

  1

                       FM PROPERTIES INC.
                       TABLE OF CONTENTS

                                                   Page

  Part I.  Financial Information

    Financial Statements:

          Condensed Balance Sheets                  3

          Statements of Operations                  3

          Statements of Cash Flow                   4

          Notes to Financial Statements             5

          Remarks                                   6

    Management's Discussion and Analysis              
         of Financial Condition and 
         Results of Operations                      7

    Signature                                       9

    Exhibit Index                                 E-1

  2

                          FM PROPERTIES INC.
                    Part I.  FINANCIAL INFORMATION

Item 1.   Financial Statements.

                          FM PROPERTIES INC.
                       CONDENSED BALANCE SHEETS
                             (Unaudited)
June 30, December 31, 1996 1995 ---------- ---------- (In Thousands) ASSETS Current assets: Accounts receivable and other $ 38 $ 298 Income tax receivable 2,740 2,693 Amounts receivable from the Partnership 1,642 1,505 ---------- ---------- Total current assets 4,420 4,496 Investment in the Partnership (Note 1) 56,095 56,401 ---------- ---------- Total assets $ 60,515 $ 60,897 ========== ========== LIABILITIES AND STOCKHOLDERS' EQUITY Other liabilities $ 1,386 $ 1,374 Stockholders' equity 59,129 59,523 ---------- ---------- Total liabilities and stockholders' equity $ 60,515 $ 60,897 ========== ==========
STATEMENTS OF OPERATIONS (Unaudited)
Three Months Ended Six Months Ended June 30, June 30, ------------------------ ------------------------ 1996 1995 1996 1995 ---------- ---------- ---------- ---------- (In Thousands, Except Per Share Amounts) Income (loss) from the Partnership (Note 1) $ 559 $ (127) $ (306) $ (2,258) General and administrative expenses (59) (784) (88) (1,494) ---------- ---------- ---------- ---------- Operating income (loss) 500 (911) (394) (3,752) Other income, net - 23 - 24 ---------- ---------- ---------- ---------- Income (loss) before income taxes 500 (888) (394) (3,728) Income taxes - - - - ---------- ---------- ---------- ---------- Net income (loss) $ 500 $ (888) $ (394) $ (3,728) ========== ========== ========== ========== Net income (loss) per share $.03 $(.06) $(.03) $(.26) ==== ===== ===== ===== Average shares outstanding 14,394 14,286 14,368 14,286 ====== ====== ====== ======
The accompanying notes are an integral part of these financial statements. 3 FM PROPERTIES INC. STATEMENTS OF CASH FLOW (Unaudited)
Six Months Ended June 30, ------------------------ 1996 1995 ---------- ---------- (In Thousands) Cash flow from operating activities: Net loss $ (394) $ (3,728) Adjustments to reconcile net loss to net cash provided by operating activities: Excess of equity in losses of the Partnership over distributions received 306 2,258 Decrease in working capital 88 1,645 ---------- ---------- Net cash provided by operating activities - 175 Cash flow from investing activities - - Cash flow from financing activities: Repayment of debt - (175) ---------- ---------- Net cash used in financing activities - (175) ---------- ---------- Net decrease in cash and cash equivalents - - Cash and cash equivalents at beginning of year - - ---------- ---------- Cash and cash equivalents at end of period $ - $ - ========== ==========
The accompanying notes are an integral part of these financial statements. 4 FM PROPERTIES INC. NOTES TO FINANCIAL STATEMENTS 1. BASIS OF PRESENTATION FM Properties Inc. (FMPO) operates through its 99.8 percent interest in FM Properties Operating Co. (the Partnership), with 0.2 percent owned by the Managing General Partner, Freeport-McMoRan Inc. (FTX). FTX and Freeport-McMoRan Copper & Gold Inc. (FCX) guarantee the Partnership's debt. During 1996, following discussions with the staff of the Securities and Exchange Commission, FMPO determined that, because of the rights that FTX retains in connection with its guarantee of the Partnership's debt, it would be more appropriate to reflect its interest in the Partnership under the equity basis of accounting (prior year consolidated financial information has been restated to reflect this presentation). However, if the guarantees are eliminated, FMPO will have the authority to remove FTX as the Managing General Partner and FTX's rights with respect to the Partnership and FMPO would be eliminated. FMPO has no significant operations or source of funds other than its interest in the Partnership. The Partnership's financial statements follow: BALANCE SHEETS June 30, December 31, 1996 1995 ---------- ---------- ASSETS (In Thousands) Current assets: Cash and cash equivalents $ 1,811 $ 2,282 Accounts receivable and other 4,750 4,318 ---------- ---------- Total current assets 6,561 6,600 Real estate and facilities, net 152,302 180,040 Other assets 7,372 5,165 ---------- ---------- Total assets $ 166,235 $ 191,805 ========== ========== LIABILITIES AND PARTNERS' CAPITAL Current liabilities: Accounts payable and accrued liabilities $ 4,026 $ 8,100 Amounts due to FMPO 1,642 1,505 Current portion of long-term debt 99,093 - ---------- ---------- Total current liabilities 104,761 9,605 Long-term debt - 121,294 Other liabilities 5,266 4,392 Partners' capital 56,208 56,514 ---------- ---------- Total liabilities and partners' capital $ 166,235 $ 191,805 ========== ========== STATEMENTS OF OPERATIONS Three Months Ended Six Months Ended June 30, June 30, ----------------------- ---------------------- 1996 1995 1996 1995 ---------- ---------- ---------- ---------- (In Thousands) Revenues $ 23,764 $ 12,003 $ 37,593 $ 16,385 Costs and expenses: Cost of sales 21,445 11,172 34,758 17,043 General and administrative expenses 616 845 1,223 1,315 ---------- ---------- ---------- ---------- Total costs and expenses 22,061 12,017 35,981 18,358 ---------- ---------- ---------- ---------- Operating income (loss) 1,703 (14) 1,612 (1,973) Interest expense, net (1,158) (83) (1,892) (266) Other income (expense), net 14 (30) (26) (19) ---------- ---------- ---------- ---------- Net income (loss) $ 559 $ (127) $ (306) $ (2,258) ========== ========== ========== ========== STATEMENTS OF CASH FLOW Six Months Ended June 30, ----------------------- 1996 1995 ---------- ---------- (In Thousands) Cash flow from operating activities: Net loss $ (306) $ (2,258) Adjustments to reconcile loss to net cash provided by operating activities: Cost of real estate sales and depreciation and amortization 32,283 13,645 (Increase) decrease in working capital: Accounts receivable and other (2,168) 1,192 Accounts payable and accrued liabilities (3,063) (1,770) Other (841) 332 ---------- ---------- Net cash provided by operating activities 25,905 11,141 ---------- ---------- Cash flow from investing activities: Real estate and facilities (a) (4,175) (12,611) ---------- ---------- Net cash used in investing activities (4,175) (12,611) ---------- ---------- Cash flow from financing activities: Proceeds from debt 1,000 8,000 Repayment of debt (23,201) (6,638) ---------- ---------- Net cash provided by (used in) financing activities (22,201) 1,362 ---------- ---------- Net decrease in cash and cash equivalents (471) (108) Cash and cash equivalents at beginning of year 2,282 1,200 ---------- ---------- Cash and cash equivalents at end of period $ 1,811 $ 1,092 ========== ========== a. Includes capitalized interest of $2.3 million in the 1996 period and $6.2 million in the 1995 period. -------------------- Remarks The information furnished herein should be read in conjunction with FMPO's financial statements contained in its 1995 Annual Report to stockholders included in its Annual Report on Form 10-K. The information furnished herein reflects all adjustments which are, in the opinion of management, necessary for a fair statement of the results for the period. All such adjustments are, in the opinion of management, of a normal recurring nature. 6 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. OVERVIEW FM Properties Inc. (FMPO) operates through its 99.8 percent ownership of FM Properties Operating Co. (the Partnership), with 0.2 percent owned by the Managing General Partner, Freeport-McMoRan Inc. (FTX). FTX and Freeport-McMoRan Copper & Gold Inc. (FCX) guarantee the Partnership's debt. During 1996, following discussions with the staff of the Securities and Exchange Commission, FMPO determined that, because of the rights that FTX retains in connection with its guarantee of the Partnership's debt, it would be more appropriate to reflect its interest in the Partnership under the equity basis of accounting (prior year consolidated financial information has been restated to reflect this presentation). However, if the guarantees are eliminated, FMPO will have the authority to remove FTX as the Managing General Partner and FTX's rights with respect to the Partnership an FMPO would be eliminated. During the second quarter of 1996, the Partnership continued to capitalize on the enhanced sales opportunities at its Austin, Texas property holdings brought about by the positive legislative and judicial developments which occurred during 1995 (discussed in FMPO's 1995 Annual Report to Stockholders). FMPO's second-quarter 1996 revenues from the Partnership's Austin area properties totaled $10.6 million, including the sale of an 80 acre undeveloped tract within the Barton Creek Development for $2.9 million, its second sale under the Water Quality Protection Zone legislation enacted in late 1995. FMPO's Austin area activity also included a $3.7 million sale of the remaining inventory of developed and undeveloped real estate within the Lakeside development, which included a marina, 77 developed lots and 239 acres of undeveloped property. Additional tracts within the Barton Creek Development are currently under contract and are scheduled to close during the second half of 1996. The sale of undeveloped tracts to sub-developers is an integral part of FMPO's business strategy for the Barton Creek Development. These transactions provide funds to reduce debt, lower future carrying and development costs and establish values for the Partnership's remaining properties within Barton Creek. The State Court of Appeals in Austin recently overturned the favorable District Court ruling which invalidated the "SOS" ordinance in Austin; however, the appeals court did uphold the lower court's favorable holding with respect to the interpretation of certain grandfather rights for platted land. This decision is not expected to adversely affect any of the Partnership's property holdings since the city of Austin's regulatory authority was superseded for the Partnership's properties by legislation passed in the state legislature during 1995. A decision will be made in the near future with respect to an appeal on the case. The Partnership's intensified marketing efforts at its Dallas, Houston and San Antonio properties resulted in higher second-quarter 1996 sales from these areas compared to the 1995 period. Second- quarter 1996 revenues include the sale of three separate 19 acre tracts, located in the Dallas area, for a total of $6.9 million. In addition to increasing sales over the 1995 period, the marketing efforts have generated sales contracts which are scheduled to close throughout the remainder of 1996. Additionally, opportunities for significant transactions involving the Partnership's properties may arise. In the past, permitting and development uncertainties caused valuation assessment obstacles that kept FMPO from successfully completing negotiations involving significant transactions. However, as the Partnership experiences success in establishing values for its properties, FMPO can expect opportunities to consider significant transactions involving its properties. RESULTS OF OPERATIONS Second Quarter Six Months ------------------------ ----------------------- 1996 1995 1996 1995 ---------- ---------- ---------- ---------- (In Thousands) Income (loss) from the Partnership $ 559 $ (127) $ (306) $ (2,258) Operating income (loss) 500 (911) (394) (3,752) Net income (loss) 500 (888) (394) (3,728) 7 FMPO has no significant operations or source of funds other than its interest in the Partnership. Accordingly, the following discussion and analysis addresses the results of operations and the capital resources and liquidity of the Partnership. The Partnership's summary operating results follow: Second Quarter Six Months ------------------------ ------------------------ 1996 1995 1996 1995 ---------- ---------- ---------- ---------- (In Thousands) Revenues: Developed properties $8,010 $7,566 $12,287 $ 11,404 Undeveloped properties and other 15,754 4,437 25,306 4,981 ------ ------ ------ ------- Total revenues 23,764 12,003 37,593 16,385 Operating income (loss) 1,703 (14) 1,612 (1,973) Net income (loss) 559 (127) (306) (2,258) Revenues from developed properties represented the sale of 206 and 282 single-family homesites during the second-quarter and six- month periods of 1996, respectively, compared with the sale of 152 and 242 single-family homesites during the 1995 periods. Revenues from undeveloped properties for the second-quarter and six-month periods of 1996 represented the sale of 447 and 603 undeveloped acres, respectively, compared with the sale of 196 and 202 undeveloped acres for the year-ago periods. General and administrative expenses of the Partnership, combined with those incurred by FMPO, were reduced to $0.7 million and $1.3 million for the second-quarter and six-month periods of 1996, respectively, compared with $1.6 million and $2.8 million for the 1995 periods, continuing to reflect the benefit of steps taken in the third quarter of 1995 to reduce costs. Interest expense for the second-quarter and six-month 1996 periods increased because of reduced capitalized interest resulting from FMPO's success in selling tracts without incurring further development costs, partially offset by lower average debt levels and interest rates. FMPO's current business strategy includes the sale of larger undeveloped tracts of land. These transactions by their nature can cause significant variations in FMPO's revenues and operating income during a particular accounting period. As a result, significant fluctuations in FMPO's future operating results can be expected in any given quarter which may cause future operating losses to be incurred. Consequently, past operating results are not necessarily indicative of trends in profitability. CAPITAL RESOURCES AND LIQUIDITY During the first six months of 1996, the Partnership generated operating cash flow of $25.9 million which, after funding capital expenditures, enabled FMPO to reduce the Partnership's debt from the beginning of the year by $22.2 million to $99.1 million. The Partnership has the potential to achieve further significant debt reductions prior to its 1997 principal payment requirements ($29.1 million due February 1997 and $70.0 million due June 1997). These reductions are dependent on the future cash flow from the Partnership's assets and the ability to negotiate significant sales of assets, which are subject to numerous economic and other factors, including factors beyond FMPO's control. There can be no assurance that the Partnership will generate cash flow or obtain funds sufficient to make required interest and principal payments. FMPO continues to seek a permanent financial restructuring, which may include issuing new debt or equity investments, and believes that the ongoing reduction of the Partnership's debt will significantly improve its alternatives. An objective in arranging new financing for FMPO will be to eliminate the guarantees of its debt by FTX and FCX. These debt guarantees were extended in connection with the extension of the Partnership's debt maturities achieved during late 1995. While FMPO believes any new financing will be beneficial to the long-term interests of its shareholders, an elimination of the guarantees would be expected to increase financing costs significantly. The extent of any refinancing, including any need to sell properties in connection therewith, will determine the future net cash flow available to FMPO to recover its investment in real estate assets. ---------------------------- The results of operations reported and summarized above are not necessarily indicative of future operating results. 8 SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. FM PROPERTIES INC. By: /s/ William J. Blackwell ----------------------------- William J. Blackwell Vice President and Controller (authorized signatory and Principal Accounting Officer) Date: May 21, 1997 9 FM PROPERTIES INC. EXHIBIT INDEX ------------- Sequentially Numbered Number Description Page - ------ ----------- ---- 27.1 Financial Data Schedule 10
 

5 The 1996 and 1995 financial statements contained in this amended 10-Q/A have been restated to reflect FM Properties Inc.'s investment in the Partnership under the equity basis of accounting. FM Properties Inc. previously consolidated the 99.8% owned Partnership. 0000885508 FM PROPERTIES INC. 1,000 6-MOS 6-MOS DEC-31-1996 DEC-31-1995 JUN-30-1996 JUN-30-1995 0 0 0 0 0 0 0 0 0 0 4,420 1,487 0 0 0 0 60,515 56,225 0 0 0 0 0 0 0 0 143 143 58,986 55,499 60,515 56,225 0 0 0 0 0 0 0 0 0 0 0 0 0 0 (394) (3,728) 0 0 (394) (3,728) 0 0 0 0 0 0 (394) (3,728) (.03) (.26) 0 0